Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The following tables set forth the fair value of the Company’s financial assets and liabilities measured on a recurring basis by level within the fair value hierarchy as of March 31, 2023 and December 31, 2022 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets measured at fair value |
|
|
|
|
|
|
|
Money market funds |
$ |
16,016 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
16,016 |
|
Cash equivalents |
$ |
16,016 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
16,016 |
|
Term deposits |
$ |
— |
|
|
$ |
40,925 |
|
|
$ |
— |
|
|
$ |
40,925 |
|
Asset backed securities |
— |
|
|
54,250 |
|
|
— |
|
|
54,250 |
|
Government debt securities |
— |
|
|
444,229 |
|
|
— |
|
|
444,229 |
|
Corporate debt securities |
— |
|
|
388,576 |
|
|
— |
|
|
388,576 |
|
Available-for-sale investments |
— |
|
|
927,980 |
|
|
— |
|
|
927,980 |
|
Total fair value of assets |
$ |
16,016 |
|
|
$ |
927,980 |
|
|
$ |
— |
|
|
$ |
943,996 |
|
|
|
|
|
|
|
|
|
Liabilities measured at fair value |
|
|
|
|
|
|
|
Common stock warrant liabilities (Public) |
$ |
11,213 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
11,213 |
|
Common stock warrant liabilities (Private Placement) |
— |
|
|
7,497 |
|
|
— |
|
|
7,497 |
|
Common stock warrant liabilities (Delta) |
— |
|
|
— |
|
|
19,104 |
|
|
19,104 |
|
Warrant liabilities |
11,213 |
|
|
7,497 |
|
|
19,104 |
|
|
37,814 |
|
Earnout Shares Liability |
— |
|
|
— |
|
|
57,094 |
|
|
57,094 |
|
Total fair value of liabilities |
$ |
11,213 |
|
|
$ |
7,497 |
|
|
$ |
76,198 |
|
|
$ |
94,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets measured at fair value |
|
|
|
|
|
|
|
Money market funds |
$ |
108,119 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
108,119 |
|
Cash equivalents |
$ |
108,119 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
108,119 |
|
Term deposits |
$ |
— |
|
|
$ |
40,709 |
|
|
$ |
— |
|
|
$ |
40,709 |
|
Asset backed securities |
— |
|
|
54,707 |
|
|
— |
|
|
54,707 |
|
Government debt securities |
— |
|
|
362,851 |
|
|
— |
|
|
362,851 |
|
Corporate debt securities |
— |
|
|
452,425 |
|
|
— |
|
|
452,425 |
|
Available-for-sale investments |
— |
|
|
910,692 |
|
|
— |
|
|
910,692 |
|
Total fair value of assets |
$ |
108,119 |
|
|
$ |
910,692 |
|
|
$ |
— |
|
|
$ |
1,018,811 |
|
|
|
|
|
|
|
|
|
Liabilities measured at fair value |
|
|
|
|
|
|
|
Common stock warrant liabilities (Public) |
$ |
8,318 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8,318 |
|
Common stock warrant liabilities (Private Placement) |
— |
|
|
5,561 |
|
|
— |
|
|
5,561 |
|
Common stock warrant liabilities (Delta) |
— |
|
|
— |
|
|
14,903 |
|
|
14,903 |
|
Warrant liabilities |
8,318 |
|
|
5,561 |
|
|
14,903 |
|
|
28,783 |
|
Earnout Shares Liability |
— |
|
|
— |
|
|
44,055 |
|
|
44,055 |
|
Total fair value of liabilities |
$ |
8,318 |
|
|
$ |
5,561 |
|
|
$ |
58,958 |
|
|
$ |
72,838 |
|
|
Summary of Debt Securities, Available-for-sale |
The following is a summary of the Company’s available-for-sale securities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
Cost or Amortized Cost |
|
Unrealized Gains |
|
Unrealized Losses |
|
Allowance for credit losses |
|
Fair value |
Assets measured at fair value |
|
|
|
|
|
|
|
|
|
Term deposits |
$ |
40,925 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
40,925 |
|
Asset backed securities |
54,505 |
|
|
— |
|
|
(255) |
|
|
— |
|
|
54,250 |
|
Government debt securities |
446,660 |
|
|
196 |
|
|
(2,627) |
|
|
— |
|
|
444,229 |
|
Corporate debt securities |
390,857 |
|
|
19 |
|
|
(2,300) |
|
|
— |
|
|
388,576 |
|
Total |
$ |
932,947 |
|
|
$ |
215 |
|
|
$ |
(5,182) |
|
|
$ |
— |
|
|
$ |
927,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
Cost or Amortized Cost |
|
Unrealized Gains |
|
Unrealized Losses |
|
Allowance for credit losses |
|
Fair value |
Assets measured at fair value |
|
|
|
|
|
|
|
|
|
Term deposits |
$ |
40,709 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
40,709 |
|
Asset backed securities |
55,016 |
|
|
— |
|
|
(309) |
|
|
— |
|
|
54,707 |
|
Government debt securities |
367,324 |
|
|
— |
|
|
(4,473) |
|
|
— |
|
|
362,851 |
|
Corporate debt securities |
455,854 |
|
|
— |
|
|
(3,429) |
|
|
— |
|
|
452,425 |
|
Total |
$ |
918,903 |
|
|
$ |
— |
|
|
$ |
(8,211) |
|
|
$ |
— |
|
|
$ |
910,692 |
|
|
Summary of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation |
The following table sets forth a summary of the change in the fair value, which is recognized as a component of total other income (loss), net within the condensed consolidated statement of operations, of the Company’s Level 3 financial liabilities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnout Shares Liability
|
|
Common Stock Warrant Liabilities Delta |
Fair value as of January 1, 2023 |
$ |
44,055 |
|
|
$ |
14,903 |
|
Change in fair value |
13,039 |
|
|
4,201 |
|
Fair value as of March 31, 2023 |
$ |
57,094 |
|
|
$ |
19,104 |
|
|