Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of the Components of Loss Before Taxes |
The components of loss before taxes are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
| United States |
$ |
(910,122) |
|
|
$ |
(597,424) |
|
|
$ |
(506,243) |
|
| International |
(18,413) |
|
|
(10,481) |
|
|
(6,668) |
|
| Loss before income taxes |
$ |
(928,535) |
|
|
$ |
(607,905) |
|
|
$ |
(512,911) |
|
|
| Schedule of Provision For Income Taxes |
The provision for income taxes is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
| Current |
|
|
|
|
|
| Federal |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
| State |
— |
|
|
14 |
|
|
6 |
|
| Foreign |
1,307 |
|
|
115 |
|
|
133 |
|
| Total current provision |
$ |
1,307 |
|
|
$ |
129 |
|
|
$ |
139 |
|
| Deferred |
|
|
|
|
|
| Federal |
— |
|
|
— |
|
|
— |
|
| State |
— |
|
|
— |
|
|
— |
|
| Total deferred benefit |
— |
|
|
— |
|
|
— |
|
| Total provision (benefit) |
$ |
1,307 |
|
|
$ |
129 |
|
|
$ |
139 |
|
|
| Schedule of Effective Tax Rate Reconciliation |
A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes after the adoption of ASU 2023-09 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2025 |
|
(in thousands) |
|
% |
| Tax at U.S. Statutory Rate |
$ |
(194,992) |
|
|
21.0 |
% |
| State and Local Income Taxes |
(2) |
|
|
— |
% |
| Foreign Tax Effects |
|
|
|
| Effect of Foreign Operations |
4,096 |
|
|
(0.4) |
% |
| Tax Credits |
|
|
|
| Research and development tax credits |
(31,180) |
|
|
3.4 |
% |
| Changes in Valuation Allowances |
177,069 |
|
|
(19.2) |
% |
| Nontaxable and Nondeductible items |
|
|
|
Share-based compensation, net (1)
|
(11,839) |
|
|
1.3 |
% |
| Other Adjustments |
12,499 |
|
|
(1.3) |
% |
| Change in Fair Value of Derivative |
44,488 |
|
|
(4.8) |
% |
| Changes in Unrecognized Tax Benefits |
1,168 |
|
|
(0.1) |
% |
| Effective Tax Rate |
$ |
1,307 |
|
|
(0.1) |
% |
(1) Includes amounts related to non-deductible stock-based compensation, including non-deductible executive compensation, in addition to excess tax benefits or shortfalls from stock-based compensation. Our tax provision includes $13 million of excess tax benefits for 2025.
A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes for years prior to the adoption of ASU 2023-09 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2024 |
|
2023 |
|
% |
|
% |
| Tax at federal statutory rate |
(21.0) |
% |
|
(21.0) |
% |
| State taxes, net of federal benefit |
— |
% |
|
(1.6) |
% |
| Permanent differences |
3.5 |
% |
|
16.8 |
% |
| Change in valuation allowance |
22.4 |
% |
|
9.0 |
% |
| Tax credits |
(4.9) |
% |
|
(3.2) |
% |
| Effective income tax rate |
0.0 |
% |
|
0.0 |
% |
|
| Schedule of Deferred Income Tax Assets |
Significant components of the Company’s net deferred tax assets (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2025 |
|
2024 |
|
2023 |
| Deferred tax assets: |
|
|
|
|
|
| Net operating loss carryforwards |
$ |
403,606 |
|
|
$ |
190,451 |
|
|
$ |
138,735 |
|
| Research and development credits |
165,103 |
|
|
115,651 |
|
|
55,492 |
|
| Accruals and reserves |
— |
|
|
567 |
|
|
2,479 |
|
| Property and equipment |
3,277 |
|
|
2,892 |
|
|
3,110 |
|
| Stock-based compensation |
14,075 |
|
|
6,094 |
|
|
16,396 |
|
| Goodwill |
3,921 |
|
|
2,965 |
|
|
4,311 |
|
| Intangibles |
207 |
|
|
2,769 |
|
|
2,234 |
|
| Lease Liability |
642 |
|
|
515 |
|
|
664 |
|
| Capitalized R&D |
160,300 |
|
|
173,217 |
|
|
88,985 |
|
| Other |
12 |
|
|
— |
|
|
— |
|
| Total deferred tax assets |
751,143 |
|
|
495,121 |
|
|
312,406 |
|
| Valuation allowance |
(736,003) |
|
|
(481,760) |
|
|
(295,740) |
|
| Net deferred tax assets |
$ |
15,140 |
|
|
$ |
13,361 |
|
|
$ |
16,666 |
|
| Deferred tax liabilities |
|
|
|
|
|
| Contractual agreement |
(15,479) |
|
|
(13,361) |
|
|
(16,666) |
|
| Total deferred tax liabilities |
(15,479) |
|
|
(13,361) |
|
|
(16,666) |
|
| Net deferred tax assets |
$ |
(339) |
|
|
$ |
— |
|
|
$ |
— |
|
|
| Schedule of the Changes in the Gross Amount of Unrecognized Tax Benefits |
The following shows the changes in the gross amount of unrecognized tax benefits as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
| Unrecognized tax benefits, beginning of the year |
$ |
42,045 |
|
|
$ |
20,241 |
|
|
$ |
14,571 |
|
| Increases related to prior year tax positions |
563 |
|
|
6,925 |
|
|
684 |
|
| Decreases related to prior year tax positions |
— |
|
|
— |
|
|
(1,037) |
|
| Increases related to current year tax positions |
16,335 |
|
|
14,879 |
|
|
6,023 |
|
| Unrecognized tax benefits, end of year |
$ |
58,943 |
|
|
$ |
42,045 |
|
|
$ |
20,241 |
|
|