Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The following tables set forth the fair value of the Company’s financial assets and liabilities measured on a recurring basis by level within the fair value hierarchy as of September 30, 2022 and December 31, 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets measured at fair value |
|
|
|
|
|
|
|
Money market funds |
$ |
166,438 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
166,438 |
|
Cash equivalents |
$ |
166,438 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
166,438 |
|
Term deposits |
$ |
— |
|
|
$ |
40,506 |
|
|
$ |
— |
|
|
$ |
40,506 |
|
Asset backed securities |
— |
|
|
31,667 |
|
|
— |
|
|
31,667 |
|
Government debt securities |
— |
|
|
385,827 |
|
|
— |
|
|
385,827 |
|
Corporate debt securities |
— |
|
|
422,662 |
|
|
— |
|
|
422,662 |
|
Available-for-sale investments |
— |
|
|
880,662 |
|
|
— |
|
|
880,662 |
|
Total fair value of assets |
$ |
166,438 |
|
|
$ |
880,662 |
|
|
$ |
— |
|
|
$ |
1,047,100 |
|
|
|
|
|
|
|
|
|
Liabilities measured at fair value |
|
|
|
|
|
|
|
Common stock warrant liabilities (Public) |
$ |
14,488 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
14,488 |
|
Common stock warrant liabilities (Private Placement) |
— |
|
|
9,687 |
|
|
— |
|
|
9,687 |
|
Earnout Shares Liability |
— |
|
|
— |
|
|
58,499 |
|
|
58,499 |
|
Total fair value of liabilities |
$ |
14,488 |
|
|
$ |
9,687 |
|
|
$ |
58,499 |
|
|
$ |
82,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets measured at fair value |
|
|
|
|
|
|
|
Money market funds |
$ |
929,842 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
929,842 |
|
Cash equivalents |
$ |
929,842 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
929,842 |
|
Term deposits |
$ |
— |
|
|
$ |
40,069 |
|
|
$ |
— |
|
|
$ |
40,069 |
|
Asset backed securities |
— |
|
|
69,496 |
|
|
— |
|
|
69,496 |
|
Government debt securities |
— |
|
|
47,308 |
|
|
— |
|
|
47,308 |
|
Corporate debt securities |
— |
|
|
186,376 |
|
|
— |
|
|
186,376 |
|
Available-for-sale investments |
— |
|
|
343,249 |
|
|
— |
|
|
343,249 |
|
Total fair value of assets |
$ |
929,842 |
|
|
$ |
343,249 |
|
|
$ |
— |
|
|
$ |
1,273,091 |
|
|
|
|
|
|
|
|
|
Liabilities measured at fair value |
|
|
|
|
|
|
|
Common stock warrant liabilities (Public) |
$ |
26,910 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
26,910 |
|
Common stock warrant liabilities (Private Placement) |
— |
|
|
17,992 |
|
|
— |
|
|
17,992 |
|
Earnout Shares Liability |
— |
|
|
— |
|
|
109,844 |
|
|
109,844 |
|
Total fair value of liabilities |
$ |
26,910 |
|
|
$ |
17,992 |
|
|
$ |
109,844 |
|
|
$ |
154,746 |
|
|
Summary of Debt Securities, Available-for-sale |
The following is a summary of the Company’s available-for-sale securities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
Adjusted Basis |
|
Unrealized Gains |
|
Unrealized
Losses
|
|
Recorded Basis |
Assets measured at fair value |
|
|
|
|
|
|
|
Term deposits |
$ |
40,506 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
40,506 |
|
Asset backed securities |
32,052 |
|
|
— |
|
|
(385) |
|
|
31,667 |
|
Government debt securities |
390,761 |
|
|
— |
|
|
(4,934) |
|
|
385,827 |
|
Corporate debt securities |
426,882 |
|
|
— |
|
|
(4,220) |
|
|
422,662 |
|
Total |
$ |
890,201 |
|
|
$ |
— |
|
|
$ |
(9,539) |
|
|
$ |
880,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
Adjusted Basis |
|
Unrealized Gains |
|
Unrealized
Losses
|
|
Recorded Basis |
Assets measured at fair value |
|
|
|
|
|
|
|
Term deposits |
$ |
40,069 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
40,069 |
|
Asset backed securities |
69,579 |
|
|
— |
|
|
(83) |
|
|
69,496 |
|
Government debt securities |
47,355 |
|
|
— |
|
|
(47) |
|
|
47,308 |
|
Corporate debt securities |
186,471 |
|
|
— |
|
|
(95) |
|
|
186,376 |
|
Total |
$ |
343,474 |
|
|
$ |
— |
|
|
$ |
(225) |
|
|
$ |
343,249 |
|
|
Summary of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation |
The following table sets forth a summary of the change in the fair value, which is recognized as a component of other income within the condensed consolidated statement of operations, of the Company’s Level 3 financial liabilities (in thousands):
|
|
|
|
|
|
|
Earnout Shares Liability
|
Fair value as of January 1, 2022 |
$ |
109,844 |
|
Change in fair value |
(51,345) |
|
Fair value as of September 30, 2022 |
$ |
58,499 |
|
|