Stock Warrants and Earnout Shares - Schedule of Assumptions Used to Estimate Fair Value (Details) |
12 Months Ended | |||
|---|---|---|---|---|
Oct. 07, 2022 |
Aug. 10, 2021 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Earnout Shares | ||||
| Class of Warrant or Right [Line Items] | ||||
| Expected volatility | 62.20% | 74.80% | 75.30% | |
| Risk-free interest rate | 1.36% | 4.46% | 3.90% | |
| Dividend rate | 0.00% | 0.00% | 0.00% | |
| Expected term (in years) | 10 years | 6 years 7 months 9 days | 7 years 7 months 9 days | |
| Delta Warrants | ||||
| Class of Warrant or Right [Line Items] | ||||
| Expected volatility | 72.20% | 74.80% | 75.30% | |
| Risk-free interest rate | 3.89% | 4.51% | 3.90% | |
| Dividend rate | 0.00% | 0.00% | 0.00% | |
| Expected term (in years) | 10 years | 7 years 9 months 18 days | 8 years 9 months 18 days | |
| X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
| X | ||||||||||
- Definition The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Expected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|