Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The following tables set forth the fair value of the Company’s financial assets and liabilities measured on a recurring basis by level within the fair value hierarchy as of September 30, 2023 and December 31, 2022 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets measured at fair value |
|
|
|
|
|
|
|
Money market funds |
$ |
474,605 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
474,605 |
|
Cash equivalents |
$ |
474,605 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
474,605 |
|
Term deposits |
$ |
— |
|
|
$ |
42,000 |
|
|
$ |
— |
|
|
$ |
42,000 |
|
Asset backed securities |
— |
|
|
21,994 |
|
|
— |
|
|
21,994 |
|
Government debt securities |
— |
|
|
185,110 |
|
|
— |
|
|
185,110 |
|
Corporate debt securities |
— |
|
|
383,040 |
|
|
— |
|
|
383,040 |
|
Available-for-sale investments |
— |
|
|
632,144 |
|
|
— |
|
|
632,144 |
|
Total fair value of assets |
$ |
474,605 |
|
|
$ |
632,144 |
|
|
$ |
— |
|
|
$ |
1,106,749 |
|
|
|
|
|
|
|
|
|
Liabilities measured at fair value |
|
|
|
|
|
|
|
Common stock warrant liabilities (Public) |
$ |
21,390 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
21,390 |
|
Common stock warrant liabilities (Private Placement) |
— |
|
|
14,301 |
|
|
— |
|
|
14,301 |
|
Common stock warrant liabilities (Delta) |
— |
|
|
— |
|
|
28,959 |
|
|
28,959 |
|
Warrant liabilities |
21,390 |
|
|
14,301 |
|
|
28,959 |
|
|
64,650 |
|
Earnout Shares Liability |
— |
|
|
— |
|
|
94,602 |
|
|
94,602 |
|
Total fair value of liabilities |
$ |
21,390 |
|
|
$ |
14,301 |
|
|
$ |
123,561 |
|
|
$ |
159,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets measured at fair value |
|
|
|
|
|
|
|
Money market funds |
$ |
108,119 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
108,119 |
|
Cash equivalents |
$ |
108,119 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
108,119 |
|
Term deposits |
$ |
— |
|
|
$ |
40,709 |
|
|
$ |
— |
|
|
$ |
40,709 |
|
Asset backed securities |
— |
|
|
54,707 |
|
|
— |
|
|
54,707 |
|
Government debt securities |
— |
|
|
362,851 |
|
|
— |
|
|
362,851 |
|
Corporate debt securities |
— |
|
|
452,425 |
|
|
— |
|
|
452,425 |
|
Available-for-sale investments |
— |
|
|
910,692 |
|
|
— |
|
|
910,692 |
|
Total fair value of assets |
$ |
108,119 |
|
|
$ |
910,692 |
|
|
$ |
— |
|
|
$ |
1,018,811 |
|
|
|
|
|
|
|
|
|
Liabilities measured at fair value |
|
|
|
|
|
|
|
Common stock warrant liabilities (Public) |
$ |
8,318 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8,318 |
|
Common stock warrant liabilities (Private Placement) |
— |
|
|
5,561 |
|
|
— |
|
|
5,561 |
|
Common stock warrant liabilities (Delta) |
— |
|
|
— |
|
|
14,903 |
|
|
14,903 |
|
Warrant liabilities |
8,318 |
|
|
5,561 |
|
|
14,903 |
|
|
28,783 |
|
Earnout Shares Liability |
— |
|
|
— |
|
|
44,055 |
|
|
44,055 |
|
Total fair value of liabilities |
$ |
8,318 |
|
|
$ |
5,561 |
|
|
$ |
58,958 |
|
|
$ |
72,838 |
|
|
Summary of Debt Securities, Available-for-sale |
The following is a summary of the Company’s available-for-sale securities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
Cost or Amortized Cost |
|
Unrealized Gains |
|
Unrealized
Losses
|
|
Allowance for credit losses |
|
Fair value |
Assets measured at fair value |
|
|
|
|
|
|
|
|
|
Term deposits |
$ |
42,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
42,000 |
|
Asset backed securities |
22,054 |
|
|
— |
|
|
(60) |
|
|
— |
|
|
21,994 |
|
Government debt securities |
185,469 |
|
|
1 |
|
|
(360) |
|
|
— |
|
|
185,110 |
|
Corporate debt securities |
384,385 |
|
|
20 |
|
|
(1,365) |
|
|
— |
|
|
383,040 |
|
Total |
$ |
633,908 |
|
|
$ |
21 |
|
|
$ |
(1,785) |
|
|
$ |
— |
|
|
$ |
632,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
Cost or Amortized Cost |
|
Unrealized Gains |
|
Unrealized
Losses
|
|
Allowance for credit losses |
|
Fair value |
Assets measured at fair value |
|
|
|
|
|
|
|
|
|
Term deposits |
$ |
40,709 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
40,709 |
|
Asset backed securities |
55,016 |
|
|
— |
|
|
(309) |
|
|
— |
|
|
54,707 |
|
Government debt securities |
367,324 |
|
|
— |
|
|
(4,473) |
|
|
— |
|
|
362,851 |
|
Corporate debt securities |
455,854 |
|
|
— |
|
|
(3,429) |
|
|
— |
|
|
452,425 |
|
Total |
$ |
918,903 |
|
|
$ |
— |
|
|
$ |
(8,211) |
|
|
$ |
— |
|
|
$ |
910,692 |
|
|
Summary of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation |
The following table sets forth a summary of the change in the fair value, which is recognized as a component of total other income (loss), net within the condensed consolidated statement of operations, of the Company’s Level 3 financial liabilities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnout Shares Liability
|
|
Common stock warrant liabilities (Delta) |
Fair value as of January 1, 2023 |
$ |
44,055 |
|
|
$ |
14,903 |
|
Change in fair value |
50,547 |
|
|
14,056 |
|
Fair value as of September 30, 2023 |
$ |
94,602 |
|
|
$ |
28,959 |
|
|
|
|
|
|